Financhill
Buy
56

JAZZ Quote, Financials, Valuation and Earnings

Last price:
$169.69
Seasonality move :
8.99%
Day range:
$167.36 - $171.51
52-week range:
$95.49 - $182.99
Dividend yield:
0%
P/E ratio:
15.09x
P/S ratio:
2.49x
P/B ratio:
2.60x
Volume:
910.2K
Avg. volume:
1.3M
1-year change:
37.81%
Market cap:
$10.3B
Revenue:
$4.1B
EPS (TTM):
-$6.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.1B $3.7B $3.8B $4.1B
Revenue Growth (YoY) 9.34% 30.91% 18.26% 4.78% 6.12%
 
Cost of Revenues $408.5M $966.5M $1.1B $1B $1.1B
Gross Profit $2B $2.1B $2.5B $2.8B $3B
Gross Profit Margin 82.72% 68.76% 68.86% 72.78% 73.63%
 
R&D Expenses $335.4M $505.7M $590.5M $849.7M $884M
Selling, General & Admin $854.2M $1.5B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$390.7M -$4.4M -$596.8M -$10.2M -$18.2M
Operating Expenses $1.2B $1.7B $1.8B $2.1B $2.3B
Operating Income $765.5M $399.3M $720.2M $659.3M $726.6M
 
Net Interest Expenses $96.3M $278.1M $297.1M $351.1M $339.6M
EBT. Incl. Unusual Items $275.1M -$112.8M -$372.8M $297.9M $470.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $216.1M -$158.6M -$119.9M -$91.4M
Net Income to Company $477.2M -$329.7M -$224.1M $414.8M $560.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Basic EPS (Cont. Ops) $4.28 -$5.52 -$3.58 $6.55 $9.06
Diluted EPS (Cont. Ops) $4.22 -$5.52 -$3.58 $6.10 $8.65
Weighted Average Basic Share $55.7M $59.7M $62.5M $63.3M $61.8M
Weighted Average Diluted Share $56.5M $59.7M $62.5M $72.1M $66M
 
EBITDA $1B $951.8M $1.3B $1.3B $1.4B
EBIT $765.5M $399.3M $720.2M $659.3M $726.6M
 
Revenue (Reported) $2.4B $3.1B $3.7B $3.8B $4.1B
Operating Income (Reported) $765.5M $399.3M $720.2M $659.3M $726.6M
Operating Income (Adjusted) $765.5M $399.3M $720.2M $659.3M $726.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $838.1M $940.7M $972.1M $1.1B $1.1B
Revenue Growth (YoY) 39.48% 12.23% 3.35% 8.52% 6.74%
 
Cost of Revenues $305M $274.9M $257M $269.1M $297.2M
Gross Profit $533.1M $665.8M $715.1M $785.9M $828.9M
Gross Profit Margin 63.61% 70.78% 73.56% 74.5% 73.6%
 
R&D Expenses $141M $148.9M $234.4M $199.9M $198.2M
Selling, General & Admin $363.7M $358.5M $308.3M $325.8M $530.6M
Other Inc / (Exp) -$2.6M -$138.3M -$1.4M -$701K --
Operating Expenses $451.3M $508.9M $542.7M $525.7M $667.4M
Operating Income $81.8M $156.9M $172.4M $260.2M $161.5M
 
Net Interest Expenses $93.3M $83.7M $89.4M $83.4M $66.8M
EBT. Incl. Unusual Items -$67.6M -$60.1M $99.5M $200.8M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.1M -$43M -$47.2M -$14.5M -$242.4M
Net Income to Company -$52.8M -$19.6M $146.8M $215.1M $251.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.8M -$19.6M $146.8M $215.1M $251.4M
 
Basic EPS (Cont. Ops) -$0.86 -$0.31 $2.33 $3.50 $4.14
Diluted EPS (Cont. Ops) -$0.86 -$0.31 $2.06 $3.40 $4.08
Weighted Average Basic Share $61.3M $62.8M $63.1M $61.4M $60.7M
Weighted Average Diluted Share $61.3M $62.8M $71.3M $63.2M $61.6M
 
EBITDA $249.3M $305.7M $335M $425.4M $339.8M
EBIT $81.8M $156.9M $172.4M $260.2M $161.5M
 
Revenue (Reported) $838.1M $940.7M $972.1M $1.1B $1.1B
Operating Income (Reported) $81.8M $156.9M $172.4M $260.2M $161.5M
Operating Income (Adjusted) $81.8M $156.9M $172.4M $260.2M $161.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.6B $3.8B $4B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $790.3M $1.1B $1.1B $1B $1.1B
Gross Profit $2.1B $2.5B $2.7B $2.9B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $442M $573.3M $805.6M $860.1M $809.3M
Selling, General & Admin $1.3B $1.4B $1.3B $1.4B $1.8B
Other Inc / (Exp) -$35.8M -$224.9M -$379M -$20.5M --
Operating Expenses $1.6B $1.9B $2.1B $2.2B $2.5B
Operating Income $513.2M $527.1M $568.7M $738.1M $515.4M
 
Net Interest Expenses $215.8M $304.6M $342.8M $349M $295.9M
EBT. Incl. Unusual Items $76.8M -$77.6M -$103.6M $398.7M -$703.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239.4M -$71.1M -$186.9M -$66.6M -$335.3M
Net Income to Company $77.7M -$18.7M $80M $463.2M -$368.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$160.9M -$18.7M $80M $463.2M -$368.5M
 
Basic EPS (Cont. Ops) -$2.43 -$0.31 $1.23 $7.45 -$5.96
Diluted EPS (Cont. Ops) -$2.55 -$0.32 $0.60 $6.94 -$6.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $972.7M $1.2B $1.2B $1.4B $1.2B
EBIT $513.2M $527.1M $568.7M $738.1M $515.4M
 
Revenue (Reported) $2.9B $3.6B $3.8B $4B $4.2B
Operating Income (Reported) $513.2M $527.1M $568.7M $738.1M $515.4M
Operating Income (Adjusted) $513.2M $527.1M $568.7M $738.1M $515.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.7B $2.8B $3B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $673.1M $834.9M $785.1M $785.4M $834.7M
Gross Profit $1.5B $1.9B $2B $2.2B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $350.3M $417.9M $633.1M $643.5M $568.8M
Selling, General & Admin $1.1B $1B $947.1M $1B $1.4B
Other Inc / (Exp) $1.3M -$219.3M -$1.6M -$11.9M -$907.4M
Operating Expenses $1.2B $1.4B $1.6B $1.7B $1.9B
Operating Income $303.8M $439.9M $457.1M $535.9M $324.6M
 
Net Interest Expenses $189.4M $215.9M $261.6M $259.3M $213.7M
EBT. Incl. Unusual Items -$68M -$32.8M $236.4M $337.1M -$836.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228.6M -$58.6M -$86.8M -$33.5M -$277.4M
Net Income to Company -$294.3M $16.7M $320.7M $369M -$559.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$294.3M $16.7M $320.7M $369M -$559.6M
 
Basic EPS (Cont. Ops) -$4.82 $0.27 $5.05 $5.95 -$9.12
Diluted EPS (Cont. Ops) -$4.89 $0.26 $4.42 $5.59 -$9.18
Weighted Average Basic Share $177.2M $187.1M $190.6M $186.8M $182.9M
Weighted Average Diluted Share $179.1M $189.1M $218.6M $195.3M $183.8M
 
EBITDA $691.7M $924.7M $936.6M $1B $841.7M
EBIT $303.8M $439.9M $457.1M $535.9M $324.6M
 
Revenue (Reported) $2.2B $2.7B $2.8B $3B $3.1B
Operating Income (Reported) $303.8M $439.9M $457.1M $535.9M $324.6M
Operating Income (Adjusted) $303.8M $439.9M $457.1M $535.9M $324.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $591.4M $881.5M $1.6B $3B
Short Term Investments $1.1B -- -- $120M $580M
Accounts Receivable, Net $396.5M $563.4M $651.5M $705.8M $716.8M
Inventory $95.4M $1.1B $714.1M $597M $480.4M
Prepaid Expenses $62.4M $131.4M $91.9M $185.5M $177.4M
Other Current Assets $38.3M $48.9M $91.1M $320.8M $261.5M
Total Current Assets $2.8B $2.6B $2.5B $3.3B $4.6B
 
Property Plant And Equipment $257.1M $343.4M $301.4M $235M $227M
Long-Term Investments $4.5M $5M $5.5M $4.7M $4.3M
Goodwill $958.3M $1.8B $1.7B $1.8B $1.7B
Other Intangibles $2.2B $7.2B $5.8B $5.4B $4.8B
Other Long-Term Assets $25.7M $40.8M $55.1M $67.5M $114.5M
Total Assets $6.5B $12.3B $10.8B $11.4B $12B
 
Accounts Payable $26.9M $100.3M $90.8M $102.8M $77.9M
Accrued Expenses $213.7M $457.4M $617.9M $632.1M $706.4M
Current Portion Of Long-Term Debt $246.3M $31M $31M $605M $31M
Current Portion Of Capital Lease Obligations $14.5M $15.8M $15.9M $19.4M $14.8M
Other Current Liabilities $3.6M $18.4M -- $681K $10.2M
Total Current Liabilities $653.7M $809.3M $933.2M $1.5B $1B
 
Long-Term Debt $2B $6.1B $5.8B $5.2B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $8.3B $7.7B $7.7B $7.9B
 
Common Stock $61K $61K $61K $61K $61K
Other Common Equity Adj -$134.4M -$400.4M -$1.1B -$842.1M -$947.7M
Common Equity $3.7B $4B $3.1B $3.7B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4B $3.1B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $12.3B $10.8B $11.4B $12B
Cash and Short Terms $2.1B $591.4M $881.5M $1.6B $3B
Total Debt $2.2B $6.1B $5.8B $5.8B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $671.8M $899.4M $1.6B $2.6B $2B
Short Term Investments -- $60M $250M $400M --
Accounts Receivable, Net $499M $601.2M $627.8M $723.6M $764.4M
Inventory $1.1B $728.1M $611.8M $539.3M $483.1M
Prepaid Expenses $94.5M $92.9M $110M $155.1M $146.9M
Other Current Assets $41.3M $45.4M $101.4M $354.2M --
Total Current Assets $2.4B $2.4B $3.2B $4.4B $3.8B
 
Property Plant And Equipment $344.6M $290.1M $287.5M $253.6M $250.1M
Long-Term Investments $5M $5.5M $8.2M $4.3M $4.3M
Goodwill $1.8B $1.6B $1.7B $1.8B --
Other Intangibles $7.3B $5.6B $5.4B $5.1B --
Other Long-Term Assets $45.8M $35.2M $76.1M $75.2M --
Total Assets $12.5B $10.4B $11.2B $12.3B $11.4B
 
Accounts Payable $63.8M $102.2M $109.9M $85.4M $152.2M
Accrued Expenses $383.8M $441.1M $609.2M $688.9M --
Current Portion Of Long-Term Debt $31M $31M $604.5M $31M --
Current Portion Of Capital Lease Obligations $17M $14.9M $16.7M $19.1M --
Other Current Liabilities $30.5M $37.7M $16M $572K --
Total Current Liabilities $735.1M $813M $1.6B $1B $2.3B
 
Long-Term Debt $6.3B $5.8B $5.2B $6.2B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $7.6B $7.7B $8.1B $7.4B
 
Common Stock $61K $61K $61K $61K $61K
Other Common Equity Adj -$397.5M -$1.6B -$1B -$603.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $2.7B $3.5B $4.2B $4B
 
Total Liabilities and Equity $12.5B $10.4B $11.2B $12.3B $11.4B
Cash and Short Terms $671.8M $899.4M $1.6B $2.6B $2B
Total Debt $6.4B $5.8B $5.8B $6.2B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $477.2M -$329.7M -$224.1M $414.8M $560.1M
Depreciation & Amoritzation $278.3M $552.5M $629.5M $638.7M $660.1M
Stock-Based Compensation $121M $189M $222M $226.8M $248M
Change in Accounts Receivable -$38.6M -$92.7M -$90.1M -$51.9M -$21.1M
Change in Inventories -$30.5M -$48.9M -$49.6M -$13.4M -$45.5M
Cash From Operations $899.6M $778.5M $1.3B $1.1B $1.4B
 
Capital Expenditures $379.3M $45.5M $54M $24M $38.1M
Cash Acquisitions -- $6.2B -- -- --
Cash From Investing -$1B -$5.2B -$446.2M -$163.1M -$508.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $5.2B -- -- $980.8M
Long-Term Debt Repaid -$889.6M -$1.3B -$582M -$31M -$606M
Repurchase of Common Stock $146.5M -- $54K $269.8M $311.4M
Other Financing Activities -$16.9M -$35.6M -$45.4M -$51M -$63.5M
Cash From Financing $528.1M $4B -$529.5M -$305.3M $20.5M
 
Beginning Cash (CF) $772.8M $591.4M $851.5M $1.2B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $420.4M -$466.3M $290M $624.8M $906.6M
Ending Cash (CF) $1.2B $121.9M $1.1B $1.8B $3.1B
 
Levered Free Cash Flow $520.4M $733M $1.2B $1.1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52.8M -$19.6M $146.8M $215.1M $251.4M
Depreciation & Amoritzation $167.6M $148.8M $162.6M $165.2M $178.2M
Stock-Based Compensation $53.2M $56.7M $56.1M $59.8M $88.1M
Change in Accounts Receivable $6.9M -$9.6M -$18.9M -$22.3M -$51M
Change in Inventories -$4.5M -$8.5M -$4.9M -$9.3M -$31.9M
Cash From Operations $274.1M $418M $307.2M $398.7M $474.6M
 
Capital Expenditures $26.2M -$4.9M $4.3M $10.8M $45.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.8M $4.6M -$174.3M $214.1M -$327.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $980.8M --
Long-Term Debt Repaid -$477.6M -$307.7M -$7.8M -$582.8M --
Repurchase of Common Stock -- -- $74.4M $150M --
Other Financing Activities -$2.4M -$2.6M -$1.9M -$1.6M --
Cash From Financing -$465.2M -$289.1M -$78.5M $246.4M -$10.8M
 
Beginning Cash (CF) $541.8M $839.4M $1B $2B $1.2B
Foreign Exchange Rate Adjustment -$1.7M -$5.4M -$1M $3.1M $203K
Additions / Reductions -$219.6M $128.1M $53.4M $862.3M $136.2M
Ending Cash (CF) $320.5M $962M $1.1B $2.8B $1.4B
 
Levered Free Cash Flow $247.8M $422.9M $302.9M $388M $429.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.7M -$18.7M $80M $463.2M -$368.5M
Depreciation & Amoritzation $459.5M $649.4M $624.2M $650.9M $685.5M
Stock-Based Compensation $167.3M $213.6M $235.5M $230.8M $290.5M
Change in Accounts Receivable -$61.6M -$108.6M -$22.7M -$97.4M -$39.6M
Change in Inventories -$42.6M -$65.4M -$11.2M -$28.3M -$112.4M
Cash From Operations $787M $1.1B $1.3B $1.2B $1.4B
 
Capital Expenditures $75.7M $54.6M $23.2M $34.9M $110.3M
Cash Acquisitions $6.2B -- -- -- $858.1M
Cash From Investing -$5.1B -$131.9M -$589.2M -$213.1M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -$833M -$31M -$606M --
Repurchase of Common Stock -- $54K $170M $411.2M $125M
Other Financing Activities -$30.7M -$48.6M -$52.1M -$55.4M --
Cash From Financing $4.3B -$795.7M -$185.4M -$71.5M -$957.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.2M $167.6M $496.3M $882.4M -$892.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $711.3M $1.1B $1.2B $1.1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$294.3M $16.7M $320.7M $369M -$559.6M
Depreciation & Amoritzation $387.9M $484.7M $479.5M $491.7M $517.1M
Stock-Based Compensation $135.9M $160.4M $173.9M $177.9M $220.3M
Change in Accounts Receivable -$28M -$43.9M $23.6M -$22M -$40.5M
Change in Inventories -$33.9M -$50.5M -$12M -$26.9M -$93.8M
Cash From Operations $600.8M $930M $924.7M $997.3M $993.3M
 
Capital Expenditures $35.6M $44.7M $13.9M $24.8M $97M
Cash Acquisitions $6.2B -- -- -- $858.1M
Cash From Investing -$5.2B -$121.9M -$264.9M -$314.9M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2B -- -- $980.8M --
Long-Term Debt Repaid -$1.1B -$574.3M -$23.3M -$598.3M -$765.5M
Repurchase of Common Stock -- $54K $170M $311.4M $125M
Other Financing Activities -$29.6M -$42.6M -$49.3M -$53.7M -$69.4M
Cash From Financing $4.2B -$549.1M -$204.9M $28.8M -$948.8M
 
Beginning Cash (CF) $2.4B $2B $3B $4.5B $4.2B
Foreign Exchange Rate Adjustment -$1.8M -$11.2M -$652K $614K $6.5M
Additions / Reductions -$386M $247.9M $454.2M $711.8M -$1.1B
Ending Cash (CF) $2B $2.2B $3.4B $5.2B $3.1B
 
Levered Free Cash Flow $565.2M $885.3M $910.8M $972.5M $896.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock